Creed Quarterly Token Distribution — Q3 2025

Summary This post outlines the Q3 2025 Creed token distribution, together with an updated valuation snapshot, treasury composition, and dilution overview. Our objective remains the same: maintain full transparency in how CREED flows through the ecosystem — from Paladins and Sages to the Treasury — and align distribution with measurable value creation.

Updated Valuation Snapshot Current Creed Valuation: $2.17M USD (Derived from discounted cash flow fundamentals and forecasted revenue streams.) DCF Model: View Live DCF Valuation Date: September 2025 Primary Revenue Inputs: Creed audits, Risk Assessments, security council operations

Key Drivers this Quarter Continued growth in Creed’s client pipeline and DAO revenue capture

Treasury Composition The Creed Treasury is divided into liquid and illiquid assets.

Category Holdings Notes Liquid Assets [220,000 USD equivalent] Managed via Creed Safe link Illiquid Assets [680,000 USD equivalent] Includes DAO-held stakes and vesting instruments (SAFEs, SAFTs) Together, these form the total NAV of the Creed DAO, updated quarterly.

Quarterly Distribution Sages & Paladins’ Individual USD-pegged Contributions:

Name USD Amount Allocation % CREED Amount Consensys Diligence $5,000.00 0.23% 2292 Domink Muhs $331,832.00 15.29% 152110 Gonçalo Sá $91,000.00 4.19% 41714 Lee Lara $19,638.00 0.90% 9002 Liz Daldalian $69,696.30 3.21% 31949 Sergii Kravchenko $15,000.00 0.69% 6876 Shayan Eskandari $205,711.00 9.48% 94297 Martin Ortner $28,600.00 1.32% 13110 Val Quelquejay $257,300.00 11.85% 117945

Total $1,023,777.30 47.17% 469295

This quarter, 469,295 CREED were distributed under the following categories:

Allocation Amount (CREED) % of Quarterly Total Description Sage & Paladins’ Work [469,295] [100%] Audit rewards, operational support, and recurring Paladin missions Extraneous Contributions 0 0% One-off or external support to Creed or Rebellion projects

---

Distribution will be executed upon approval of this proposal.

Dilution Overview Total supply before distribution: 995,000 CREED Total supply after distribution: 995,000 + 469,295 = 1,464,295 CREED Quarterly dilution: 47.17%

Forward Outlook: Next Quarter Priorities

Expand the Risk Assessments work stream reach by: contracting with new clients open sourcing the standard framework follow-up on previous assessments Engage with high profile protocols in the ecosystem with our Security Taskforce model

References DCF Model – tools.thecreed.xyz/dcf Creed Treasury

Disclaimer All numbers are subject to DAO verification and on-chain audit. This post is for informational and transparency purposes only and does not constitute financial advice.